{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["1.1 封-1 封面","3.1 表-08 分部分项工程和单价措施项目清单与计价表","3.2 表-11 总价措施项目清单与计价表","3.3 表-12 其他项目清单与计价汇总表","3.4 表-12-1 暂列金额明细表","3.5 表-12-3 专业工程暂估价及结算价表","3.6 表-13 规费、税金项目计价表","4.1 表-08 分部分项工程和单价措施项目清单与计价表","4.2 表-11 总价措施项目清单与计价表","4.3 表-12 其他项目清单与计价汇总表","4.4 表-12-1 暂列金额明细表","4.5 表-12-3 专业工程暂估价及结算价表","4.6 表-13 规费、税金项目计价表"],"not_rendered":{"external_links":1,"defined_names":13},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 封-1 封面","index":0,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[1,2,2,5],[1,6,2,7],[5,0,5,8],[10,4,11,6],[11,1,11,3],[12,4,12,6],[14,4,15,6],[15,1,15,3],[16,4,16,6],[18,3,18,4]],"flags":["formulas_cached_only"]}
[]
[null,null,"建筑设计与装饰学院实训室改造工程",{"$nulls":3},"工程"]
[]
[]
[]
["招标工程量清单"]
[]
[]
[]
[]
[]
[null,"招  标  人："]
[{"$nulls":4},"（单位盖章）"]
[]
[]
[null,"造价咨询人："]
[{"$nulls":4},"（单位盖章）"]
[]
[{"$nulls":3},"2017年07月13日"]

{"sheet":"3.1 表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":109,"n_cols":12,"rows_kept":109,"merged":[[0,0,0,11],[1,0,1,5],[1,6,1,8],[1,9,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,7],[2,8,2,11],[3,8,4,9],[3,10,4,10],[5,2,5,3],[5,5,5,7],[5,8,5,9],[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,3,7,3],[6,4,7,4],[6,5,7,7],[6,8,7,9],[6,10,7,10],[6,11,7,11],[8,0,9,0],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[8,5,9,7],[8,8,9,9],[8,10,9,10],[8,11,9,11],[10,5,10,7],[10,8,10,9],[11,5,11,7],[11,8,11,9],[12,5,12,7],[12,8,12,9],[13,5,13,7],[13,8,13,9],[14,5,14,7],[14,8,14,9],[15,5,15,7],[15,8,15,9],[16,5,16,7],[16,8,16,9],[17,2,17,3],[17,5,17,7],[17,8,17,9],[18,2,18,3],[18,5,18,7],[18,8,18,9],[19,5,19,7],[19,8,19,9],[20,0,20,9],[22,7,22,11],[23,0,23,11],[24,0,24,5],[24,6,24,8],[24,9,24,11],[25,0,27,0],[25,1,27,1],[25,2,27,2],[25,3,27,3],[25,4,27,4],[25,5,27,7],[25,8,25,11],[26,8,27,9],[26,10,27,10],[28,0,29,0],[28,1,29,1],[28,2,29,2],[28,3,29,3],[28,4,29,4],[28,5,29,7],[28,8,29,9],[28,10,29,10],[28,11,29,11],[30,0,31,0],[30,1,31,1],[30,2,31,2],[30,3,31,3],[30,4,31,4],[30,5,31,7],[30,8,31,9],[30,10,31,10],[30,11,31,11],[32,2,32,3],[32,5,32,7],[32,8,32,9],[33,2,33,3],[33,5,33,7],[33,8,33,9],[34,0,35,0],[34,1,35,1],[34,2,35,2],[34,3,35,3],[34,4,35,4],[34,5,35,7],[34,8,35,9],[34,10,35,10],[34,11,35,11],[36,0,37,0],[36,1,37,1],[36,2,37,2],[36,3,37,3],[36,4,37,4],[36,5,37,7],[36,8,37,9],[36,10,37,10],[36,11,37,11],[38,5,38,7],[38,8,38,9],[39,5,39,7],[39,8,39,9],[40,0,40,9],[42,7,42,11],[43,0,43,11],[44,0,44,5],[44,6,44,8],[44,9,44,11],[45,0,47,0],[45,1,47,1],[45,2,47,2],[45,3,47,3],[45,4,47,4],[45,5,47,7],[45,8,45,11],[46,8,47,9],[46,10,47,10],[48,0,49,0],[48,1,49,1],[48,2,49,2],[48,3,49,3],[48,4,49,4],[48,5,49,7],[48,8,49,9],[48,10,49,10],[48,11,49,11],[50,0,51,0],[50,1,51,1],[50,2,51,2],[50,3,51,3],[50,4,51,4],[50,5,51,7],[50,8,51,9],[50,10,51,10],[50,11,51,11],[52,2,52,3],[52,5,52,7],[52,8,52,9],[53,2,53,3],[53,5,53,7],[53,8,53,9],[54,0,56,0],[54,1,56,1],[54,2,56,2],[54,3,56,3],[54,4,56,4],[54,5,56,7],[54,8,56,9],[54,10,56,10],[54,11,56,11],[57,2,57,3],[57,5,57,7],[57,8,57,9],[58,2,58,3],[58,5,58,7],[58,8,58,9],[59,5,59,7],[59,8,59,9],[60,0,61,0],[60,1,61,1],[60,2,61,2],[60,3,61,3],[60,4,61,4],[60,5,61,7],[60,8,61,9],[60,10,61,10],[60,11,61,11],[62,5,62,7],[62,8,62,9],[63,5,63,7],[63,8,63,9],[64,5,64,7],[64,8,64,9],[65,0,65,9],[67,7,67,11],[68,0,68,11],[69,0,69,5],[69,6,69,8],[69,9,69,11],[70,0,72,0],[70,1,72,1],[70,2,72,2],[70,3,72,3],[70,4,72,4],[70,5,72,7],[70,8,70,11],[71,8,72,9],[71,10,72,10],[73,0,74,0],[73,1,74,1],[73,2,74,2],[73,3,74,3],[73,4,74,4],[73,5,74,7],[73,8,74,9],[73,10,74,10],[73,11,74,11],[75,2,75,3],[75,5,75,7],[75,8,75,9],[76,2,76,3],[76,5,76,7],[76,8,76,9],[77,5,77,7],[77,8,77,9],[78,2,78,3],[78,5,78,7],[78,8,78,9],[79,5,79,7],[79,8,79,9],[80,5,80,7],[80,8,80,9],[81,5,81,7],[81,8,81,9],[82,5,82,7],[82,8,82,9],[83,5,83,7],[83,8,83,9],[84,5,84,7],[84,8,84,9],[85,5,85,7],[85,8,85,9],[86,5,86,7],[86,8,86,9],[87,5,87,7],[87,8,87,9],[88,5,88,7],[88,8,88,9],[89,5,89,7],[89,8,89,9],[90,5,90,7],[90,8,90,9],[91,5,91,7],[91,8,91,9],[92,5,92,7],[92,8,92,9],[93,5,93,7],[93,8,93,9],[94,5,94,7],[94,8,94,9],[95,5,95,7],[95,8,95,9],[96,5,96,7],[96,8,96,9],[97,5,97,7],[97,8,97,9],[98,5,98,7],[98,8,98,9],[99,5,99,7],[99,8,99,9],[100,5,100,7],[100,8,100,9],[101,5,101,7],[101,8,101,9],[102,5,102,7],[102,8,102,9],[103,5,103,7],[103,8,103,9],[104,5,104,7],[104,8,104,9],[105,0,105,9],[106,0,106,9],[108,7,108,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：建筑设计与装饰学院实训室改造工程  装饰",{"$nulls":5},"标段：",null,null,"第1页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
[null,null,"0116 拆除工程",null,null,""]
["1","011601001001","砖砌体拆除","1、砌体名称：砌块墙体\n2、拆除高度：2.7米\n3、部位：104墙体\n4、产生的建筑垃圾外运、结算时外运费用不予调整","m3","3.99"]
[]
["2","011605002001","立面块料拆除","1、部位：走廊墙面墙砖\n2、饰面材料种类：瓷砖墙面拆除至结构层\n3、水泥砂浆找平\n4、产生的建筑垃圾外运、结算时外运费用不予调整","m2","108.1"]
[]
["3","011610001001","木门窗拆除","1、门窗洞口尺寸：1000*2700\n2、单扇木门\n3、产生的建筑垃圾外运、结算时外运费用不予调整","樘","12"]
["4","011610002001","金属门窗拆除","1、铝合金双扇门1樘、金属防盗门1樘\n2、产生的建筑垃圾外运、结算时外运费用不予调整","樘","2"]
["5","011613001001","灯具拆除","1、拆除灯具高度：3400mm\n2、灯具种类：带支架日光灯\n3、运至甲方指定位置","套","72"]
["6","011608002001","铲除涂料面","1、铲除部位名称：室内及走廊墙顶面原粉刷面层全部铲除\n2、产生的建筑垃圾外运、结算时外运费用不予调整","m2","1686.33"]
["7","011603001001","搬家具","1、教室内活动桌椅\n2、运至甲方指定地点","项","1"]
["8","011614002001","柜体拆除","1、房间内原配电箱","个","7"]
["9","011613001002","吊扇拆除","1、拆除原房间内吊扇\n2、运至甲方指定地点","套","30"]
[null,null,"分部小计",null,null,""]
[null,null,"0108 门窗工程",null,null,""]
[]
["本页小计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：建筑设计与装饰学院实训室改造工程  装饰",{"$nulls":5},"标段：",null,null,"第2页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["10","010802001001","金属（塑钢）门","1、门代号及洞口尺寸：1000*2700\n2、门框、扇材质：门框40*80*2.5铁方管、门扇框及拉手30*50*2.0铁方管、上亮30*30*1.5铁方管\n3、玻璃品种、厚度：12mm钢化玻璃\n4、灰色氟碳漆喷涂\n5、GMT地弹簧\n6、具体做法见图纸","樘","12"]
[]
["11","010802001002","金属（塑钢）门","1、门代号及洞口尺寸：1600*2770\n2、门框、扇材质：门框40*80*2.5铁方管、门扇框及拉手30*50*2.0铁方管、上亮30*30*1.5铁方管\n3、玻璃品种、厚度：12mm钢化玻璃\n4、灰色氟碳漆喷涂\n5、GMT地弹簧\n6、具体做法见图纸","樘","2"]
[]
[null,null,"分部小计",null,null,""]
[null,null,"0111 楼地面装饰工程",null,null,""]
["12","011101005001","自流坪楼地面","1、原地面破损处石英砂修补\n2、整体打磨清理\n3、界面剂材料种类：环氧树脂渗透底漆\n4、中层漆材料种类、厚度：批刮环氧树脂石英砂砂浆\n5、面漆材料种类、厚度：灰色环氧自流平面漆二道","m2","569.46"]
[]
["13","011105001001","环氧树脂漆踢脚线","1、原踢脚线破损处石英砂修补\n2、整体打磨清理\n3、界面剂材料种类：环氧树脂渗透底漆\n4、中层漆材料种类、厚度：批刮环氧树脂石英砂砂浆\n5、面漆材料种类、厚度：灰色环氧自流平面漆二道","m","276.48"]
[]
["14","011204001001","石材墙面","1、部位104北墙隔断下600高\n2、水泥砂浆黏贴\n3、灰麻石材","m2","4.79"]
[]
["本页小计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：建筑设计与装饰学院实训室改造工程  装饰",{"$nulls":5},"标段：",null,null,"第3页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["15","011207001001","墙面装饰板","1、基层材料种类、规格：细木工板\n2、面层材料品种、规格、颜色：15mm软木装饰板\n3、压条材料种类、规格：30*15实木线条","m2","48.6"]
[]
["16","011210002001","金属隔断","1、骨架、边框材料种类、规格：40*80*2.5铁方管\n2、隔板材料品种、规格、颜色：12mm钢化玻璃\n3、灰色氟碳漆喷涂\n4、具体做法见图纸","m2","11.97"]
[]
[null,null,"分部小计",null,null,""]
[null,null,"0113 天棚工程",null,null,""]
["17","011302001001","吊顶天棚","1、部位：走廊\n2、吊顶形式、吊杆规格、高度：￠8镀锌全丝吊杆\n3、龙骨材料种类、规格、中距：50轻钢龙骨\n4、基层材料种类、规格：9.5mm纸面石膏板\n5、面层材料品种、规格、：批腻子刷乳胶漆各两遍\n6、灯带82.8米","m2","65.74"]
[]
[]
[null,null,"分部小计",null,null,""]
[null,null,"0114 油漆、涂料、裱糊工程",null,null,""]
["18","011402002001","金属窗油漆","1、窗类型：金属防盗窗\n2、防护材料种类：红蛋防锈漆2遍\n3、油漆品种、刷漆遍数：银粉漆2遍","m2","87"]
["19","011406001001","抹灰面油漆","1、部位：顶面灰色乳胶漆\n2、腻子种类：混合腻子\n3、刮腻子遍数：2遍\n4、油漆品种、刷漆遍数：灰色乳胶漆2遍","m2","1008.72"]
[]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：建筑设计与装饰学院实训室改造工程  装饰",{"$nulls":5},"标段：",null,null,"第4页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["20","011406001002","抹灰面油漆","1、部位：墙面白色乳胶漆\n2、腻子种类：混合腻子\n3、刮腻子遍数：2遍\n4、油漆品种、刷漆遍数：白色乳胶漆2遍","m2","677.62"]
[]
[null,null,"分部小计",null,null,""]
[null,null,"分部分项合计",null,null,""]
["1","011701006001","满堂脚手架",null,"m2","569.46"]
[null,null,"单价措施合计",null,null,""]
{"$rows_empty":26}
["本页小计"]
["合    计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"3.2 表-11 总价措施项目清单与计价表","index":2,"n_rows":55,"n_cols":12,"rows_kept":55,"merged":[[0,0,0,12],[1,0,1,6],[1,7,1,8],[1,9,1,12],[2,2,2,3],[2,6,2,8],[2,11,2,12],[3,2,3,3],[3,6,3,8],[3,11,3,12],[4,2,4,3],[4,6,4,8],[4,11,4,12],[5,2,5,3],[5,6,5,8],[5,11,5,12],[6,2,6,3],[6,6,6,8],[6,11,6,12],[7,2,7,3],[7,6,7,8],[7,11,7,12],[8,2,8,3],[8,6,8,8],[8,11,8,12],[9,2,9,3],[9,6,9,8],[9,11,9,12],[10,2,10,3],[10,6,10,8],[10,11,10,12],[11,2,11,3],[11,6,11,8],[11,11,11,12],[12,2,12,3],[12,6,12,8],[12,11,12,12],[13,2,13,3],[13,6,13,8],[13,11,13,12],[14,2,14,3],[14,6,14,8],[14,11,14,12],[15,2,15,3],[15,6,15,8],[15,11,15,12],[16,0,16,12],[17,8,17,12],[18,0,18,2],[18,8,18,11],[19,0,19,12],[20,0,20,6],[20,7,20,8],[20,9,20,12],[21,2,21,3],[21,6,21,8],[21,11,21,12],[22,2,22,3],[22,6,22,8],[22,11,22,12],[23,2,23,3],[23,6,23,8],[23,11,23,12],[24,2,24,3],[24,6,24,8],[24,11,24,12],[25,2,25,3],[25,6,25,8],[25,11,25,12],[26,2,26,3],[26,6,26,8],[26,11,26,12],[27,2,27,3],[27,6,27,8],[27,11,27,12],[28,2,28,3],[28,6,28,8],[28,11,28,12],[29,2,29,3],[29,6,29,8],[29,11,29,12],[30,2,30,3],[30,6,30,8],[30,11,30,12],[31,2,31,3],[31,6,31,8],[31,11,31,12],[32,2,32,3],[32,6,32,8],[32,11,32,12],[33,2,33,3],[33,6,33,8],[33,11,33,12],[34,2,34,3],[34,6,34,8],[34,11,34,12],[35,2,35,3],[35,6,35,8],[35,11,35,12],[36,2,36,3],[36,6,36,8],[36,11,36,12],[37,2,37,3],[37,6,37,8],[37,11,37,12],[38,2,38,3],[38,6,38,8],[38,11,38,12],[39,2,39,3],[39,6,39,8],[39,11,39,12],[40,2,40,3],[40,6,40,8],[40,11,40,12],[41,2,41,3],[41,6,41,8],[41,11,41,12],[42,2,42,3],[42,6,42,8],[42,11,42,12],[43,2,43,3],[43,6,43,8],[43,11,43,12],[44,2,44,3],[44,6,44,8],[44,11,44,12],[45,2,45,3],[45,6,45,8],[45,11,45,12],[46,2,46,3],[46,6,46,8],[46,11,46,12],[47,2,47,3],[47,6,47,8],[47,11,47,12],[48,2,48,3],[48,6,48,8],[48,11,48,12],[49,2,49,3],[49,6,49,8],[49,11,49,12],[50,2,50,3],[50,6,50,8],[50,11,50,12],[51,2,51,3],[51,6,51,8],[51,11,51,12],[52,0,52,12],[53,8,53,12],[54,0,54,2],[54,8,54,11]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：建筑设计与装饰学院实训室改造工程  装饰",{"$nulls":6},"标段：",null,"第1页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）","金额（元）",null,null,"调整\n费率（%）","调整后\n金额（元）","备注"]
["1","011707001001","安全文明施工费",null,null,""]
["1.1",null,"基本费",null,"分部分项合计+单价措施项目合计-除税工程设备费","3.100"]
["1.2",null,"增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["2","011707002001","夜间施工",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["3","011707003001","非夜间施工照明",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["4","011707004001","二次搬运",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["5","011707005001","冬雨季施工",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["6","011707006001","地上、地下设施、建筑物的临时保护设施",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","011707007001","已完工程及设备保护",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","011707008001","临时设施",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["9","011707009001","赶工措施",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[{"$nulls":8},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":7},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：建筑设计与装饰学院实训室改造工程  装饰",{"$nulls":6},"标段：",null,"第2页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）","金额（元）",null,null,"调整\n费率（%）","调整后\n金额（元）","备注"]
["10","011707010001","工程按质论价",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["11","011707011001","住宅分户验收",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["12","011707012001","特殊条件下施工增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
{"$rows_empty":28}
[{"$nulls":8},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":7},"复核人（造价工程师）："]

{"sheet":"3.3 表-12 其他项目清单与计价汇总表","index":3,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[2,3,2,6],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[21,3,21,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,3,33,6],[34,3,34,6],[35,3,35,6],[36,3,36,6],[37,3,37,6],[38,3,38,6],[39,3,39,6],[40,3,40,6],[41,0,41,1],[41,3,41,6],[43,5,43,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：建筑设计与装饰学院实训室改造工程  装饰",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称","金额(元)","结算金额(元)",{"$nulls":3},"备注"]
["1","暂列金额",""]
["2","暂估价",""]
["2.1","材料暂估价",""]
["2.2","专业工程暂估价",""]
["3","计日工",""]
["4","总承包服务费",""]
{"$rows_empty":32}
["合  计",null,""]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"3.4 表-12-1 暂列金额明细表","index":4,"n_rows":44,"n_cols":7,"rows_kept":44,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,3,2,5],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[37,3,37,5],[38,3,38,5],[39,3,39,5],[40,3,40,5],[41,0,41,2],[41,3,41,5],[43,4,43,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：建筑设计与装饰学院实训室改造工程  装饰",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)",null,null,"备注"]
{"$rows_empty":38}
["合  计",null,null,""]
[]
[{"$nulls":4},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"3.5 表-12-3 专业工程暂估价及结算价表","index":5,"n_rows":44,"n_cols":10,"rows_kept":44,"merged":[[0,0,0,9],[1,0,1,3],[1,4,1,6],[1,7,1,9],[2,3,2,4],[2,5,2,7],[3,3,3,4],[3,5,3,7],[4,3,4,4],[4,5,4,7],[5,3,5,4],[5,5,5,7],[6,3,6,4],[6,5,6,7],[7,3,7,4],[7,5,7,7],[8,3,8,4],[8,5,8,7],[9,3,9,4],[9,5,9,7],[10,3,10,4],[10,5,10,7],[11,3,11,4],[11,5,11,7],[12,3,12,4],[12,5,12,7],[13,3,13,4],[13,5,13,7],[14,3,14,4],[14,5,14,7],[15,3,15,4],[15,5,15,7],[16,3,16,4],[16,5,16,7],[17,3,17,4],[17,5,17,7],[18,3,18,4],[18,5,18,7],[19,3,19,4],[19,5,19,7],[20,3,20,4],[20,5,20,7],[21,3,21,4],[21,5,21,7],[22,3,22,4],[22,5,22,7],[23,3,23,4],[23,5,23,7],[24,3,24,4],[24,5,24,7],[25,3,25,4],[25,5,25,7],[26,3,26,4],[26,5,26,7],[27,3,27,4],[27,5,27,7],[28,3,28,4],[28,5,28,7],[29,3,29,4],[29,5,29,7],[30,3,30,4],[30,5,30,7],[31,3,31,4],[31,5,31,7],[32,3,32,4],[32,5,32,7],[33,3,33,4],[33,5,33,7],[34,3,34,4],[34,5,34,7],[35,3,35,4],[35,5,35,7],[36,3,36,4],[36,5,36,7],[37,3,37,4],[37,5,37,7],[38,3,38,4],[38,5,38,7],[39,3,39,4],[39,5,39,7],[40,3,40,4],[40,5,40,7],[41,0,41,2],[41,3,41,4],[41,5,41,7],[43,6,43,9]],"flags":["formulas_cached_only"]}
["专业工程暂估价及结算价表"]
["工程名称：建筑设计与装饰学院实训室改造工程  装饰",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","工程名称","工程内容","暂估金额(元)",null,"结算金额(元)",null,null,"差额±(元)","备注"]
{"$rows_empty":38}
["合  计",null,null,""]
[]
[{"$nulls":6},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"3.6 表-13 规费、税金项目计价表","index":6,"n_rows":42,"n_cols":10,"rows_kept":42,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,6],[1,7,1,10],[2,2,2,5],[2,6,2,7],[2,9,2,10],[3,2,3,5],[3,6,3,7],[3,9,3,10],[4,2,4,5],[4,6,4,7],[4,9,4,10],[5,2,5,5],[5,6,5,7],[5,9,5,10],[6,2,6,5],[6,6,6,7],[6,9,6,10],[7,2,7,5],[7,6,7,7],[7,9,7,10],[8,2,8,5],[8,6,8,7],[8,9,8,10],[9,2,9,5],[9,6,9,7],[9,9,9,10],[10,2,10,5],[10,6,10,7],[10,9,10,10],[11,2,11,5],[11,6,11,7],[11,9,11,10],[12,2,12,5],[12,6,12,7],[12,9,12,10],[13,2,13,5],[13,6,13,7],[13,9,13,10],[14,2,14,5],[14,6,14,7],[14,9,14,10],[15,2,15,5],[15,6,15,7],[15,9,15,10],[16,2,16,5],[16,6,16,7],[16,9,16,10],[17,2,17,5],[17,6,17,7],[17,9,17,10],[18,2,18,5],[18,6,18,7],[18,9,18,10],[19,2,19,5],[19,6,19,7],[19,9,19,10],[20,2,20,5],[20,6,20,7],[20,9,20,10],[21,2,21,5],[21,6,21,7],[21,9,21,10],[22,2,22,5],[22,6,22,7],[22,9,22,10],[23,2,23,5],[23,6,23,7],[23,9,23,10],[24,2,24,5],[24,6,24,7],[24,9,24,10],[25,2,25,5],[25,6,25,7],[25,9,25,10],[26,2,26,5],[26,6,26,7],[26,9,26,10],[27,2,27,5],[27,6,27,7],[27,9,27,10],[28,2,28,5],[28,6,28,7],[28,9,28,10],[29,2,29,5],[29,6,29,7],[29,9,29,10],[30,2,30,5],[30,6,30,7],[30,9,30,10],[31,2,31,5],[31,6,31,7],[31,9,31,10],[32,2,32,5],[32,6,32,7],[32,9,32,10],[33,2,33,5],[33,6,33,7],[33,9,33,10],[34,2,34,5],[34,6,34,7],[34,9,34,10],[35,2,35,5],[35,6,35,7],[35,9,35,10],[36,2,36,5],[36,6,36,7],[36,9,36,10],[38,0,38,8],[38,9,38,10],[40,5,40,10],[41,0,41,2],[41,5,41,9]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：建筑设计与装饰学院实训室改造工程  装饰",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称","计算基础",{"$nulls":3},"计算基数(元)",null,"计算费率(％)","金额(元)"]
["1","规费","工程排污费+社会保险费+住房公积金",{"$nulls":5},"100.000"]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},"3.200"]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},"0.530"]
["1.3","工程排污费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},""]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":5},"11.000"]
{"$rows_empty":30}
["合  计"]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]

{"sheet":"4.1 表-08 分部分项工程和单价措施项目清单与计价表","index":7,"n_rows":58,"n_cols":12,"rows_kept":58,"merged":[[0,0,0,11],[1,0,1,5],[1,6,1,8],[1,9,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,7],[2,8,2,11],[3,8,4,9],[3,10,4,10],[5,5,5,7],[5,8,5,9],[6,5,6,7],[6,8,6,9],[7,5,7,7],[7,8,7,9],[8,5,8,7],[8,8,8,9],[9,5,9,7],[9,8,9,9],[10,5,10,7],[10,8,10,9],[11,5,11,7],[11,8,11,9],[12,5,12,7],[12,8,12,9],[13,5,13,7],[13,8,13,9],[14,5,14,7],[14,8,14,9],[15,5,15,7],[15,8,15,9],[16,5,16,7],[16,8,16,9],[17,5,17,7],[17,8,17,9],[18,5,18,7],[18,8,18,9],[19,5,19,7],[19,8,19,9],[20,5,20,7],[20,8,20,9],[21,0,21,9],[23,7,23,11],[24,0,24,11],[25,0,25,5],[25,6,25,8],[25,9,25,11],[26,0,28,0],[26,1,28,1],[26,2,28,2],[26,3,28,3],[26,4,28,4],[26,5,28,7],[26,8,26,11],[27,8,28,9],[27,10,28,10],[29,5,29,7],[29,8,29,9],[30,5,30,7],[30,8,30,9],[31,5,31,7],[31,8,31,9],[32,5,32,7],[32,8,32,9],[33,5,33,7],[33,8,33,9],[34,5,34,7],[34,8,34,9],[35,5,35,7],[35,8,35,9],[36,5,36,7],[36,8,36,9],[37,2,37,3],[37,5,37,7],[37,8,37,9],[38,5,38,7],[38,8,38,9],[39,2,39,3],[39,5,39,7],[39,8,39,9],[40,5,40,7],[40,8,40,9],[41,5,41,7],[41,8,41,9],[42,5,42,7],[42,8,42,9],[43,5,43,7],[43,8,43,9],[44,5,44,7],[44,8,44,9],[45,5,45,7],[45,8,45,9],[46,5,46,7],[46,8,46,9],[47,5,47,7],[47,8,47,9],[48,5,48,7],[48,8,48,9],[49,5,49,7],[49,8,49,9],[50,5,50,7],[50,8,50,9],[51,5,51,7],[51,8,51,9],[52,5,52,7],[52,8,52,9],[53,5,53,7],[53,8,53,9],[54,0,54,9],[55,0,55,9],[57,7,57,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：建筑设计与装饰学院实训室改造工程  安装",{"$nulls":5},"标段：",null,null,"第1页 共2页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["1","030404017001","配电箱","1、名称：配电箱AP\n2、型号：PZ30\n3、安装方式：暗装","台","1"]
["2","030404017002","配电箱","1、名称：配电箱AL-1、2、3、4、5、6\n2、型号：PZ30\n3、安装方式：暗装","台","6"]
["3","030411001001","配管","1、名称：塑料管\n2、规格：PC50\n3、配置形式：暗配","m","22"]
["4","030411001002","配管","1、名称：塑料管\n2、规格：PC40\n3、配置形式：暗配","m","74.8"]
["5","030411001003","配管","1、名称：塑料管\n2、规格：PC32\n3、配置形式：暗配","m","176.6"]
["6","030411001004","配管","1、名称：塑料管\n2、规格：PC25\n3、配置形式：暗配","m","246.28"]
["7","030411001005","配管","1、名称：塑料管\n2、规格：PC20\n3、配置形式：暗配","m","250.5"]
["8","030408001001","电力电缆","1、名称：铜芯电缆\n2、型号：YJV-1*50+1*25\n3、敷设方式、部位：穿管","m","25"]
["9","030408001002","电力电缆","1、名称：铜芯电缆\n2、型号：YJV-5*10\n3、敷设方式、部位：穿管","m","74.8"]
["10","030411004001","配线","1、配线形式：管内穿线\n2、规格：BV-6","m","706.4"]
["11","030411004002","配线","1、配线形式：管内穿线\n2、规格：BV-4","m","915.44"]
["12","030411004003","配线","1、配线形式：管内穿线\n2、规格：BV-2.5","m","751.5"]
["13","030412005001","荧光灯","1、名称：300*1200铝型材吊线灯LED\n2、安装形式：吊线安装","套","72"]
["14","030412004001","装饰灯","1、名称：6W射灯LED\n2、安装形式：嵌入式","套","36"]
["15","030412005002","荧光灯","1、名称：LED 日光灯管\n2、型号：T5\n3、规格：24W","套","82"]
[]
["本页小计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：建筑设计与装饰学院实训室改造工程  安装",{"$nulls":5},"标段：",null,null,"第2页 共2页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["16","030404034001","照明开关","1、名称：双联开关\n2、规格：10A\n3、安装方式：暗装","个","1"]
["17","030404034002","照明开关","1、名称：三联开关\n2、规格：10A\n3、安装方式：暗装","个","7"]
["18","030404035001","插座","1、名称：五孔插座\n2、规格：220V  10A\n3、安装方式：暗装","个","60"]
["19","030404035002","插座","1、名称：三相四孔插座\n2、规格：380V  20A\n3、安装方式：暗装","个","12"]
["20","030411006001","接线盒","1、名称：接线盒\n2、安装形式：暗装","个","73"]
["21","030411001006","配管","1、名称：塑料管\n2、规格：PC20\n3、配置形式：暗配","m","273.7"]
["22","030411004004","配线","1、配线形式：管内穿线\n2、规格：双屏蔽六类信息线","m","902.8"]
["23","030404035003","插座","1、名称：网络信息插座\n2、规格：双口\n3、安装方式：暗装","个","12"]
[null,null,"分部分项合计",null,null,""]
["1","031301017001","脚手架搭拆",null,"项","569.46"]
[null,null,"单价措施合计",null,null,""]
{"$rows_empty":14}
["本页小计"]
["合    计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"4.2 表-11 总价措施项目清单与计价表","index":8,"n_rows":55,"n_cols":12,"rows_kept":55,"merged":[[0,0,0,12],[1,0,1,6],[1,7,1,8],[1,9,1,12],[2,2,2,3],[2,6,2,8],[2,11,2,12],[3,2,3,3],[3,6,3,8],[3,11,3,12],[4,2,4,3],[4,6,4,8],[4,11,4,12],[5,2,5,3],[5,6,5,8],[5,11,5,12],[6,2,6,3],[6,6,6,8],[6,11,6,12],[7,2,7,3],[7,6,7,8],[7,11,7,12],[8,2,8,3],[8,6,8,8],[8,11,8,12],[9,2,9,3],[9,6,9,8],[9,11,9,12],[10,2,10,3],[10,6,10,8],[10,11,10,12],[11,2,11,3],[11,6,11,8],[11,11,11,12],[12,2,12,3],[12,6,12,8],[12,11,12,12],[13,2,13,3],[13,6,13,8],[13,11,13,12],[14,2,14,3],[14,6,14,8],[14,11,14,12],[15,2,15,3],[15,6,15,8],[15,11,15,12],[16,0,16,12],[17,8,17,12],[18,0,18,2],[18,8,18,11],[19,0,19,12],[20,0,20,6],[20,7,20,8],[20,9,20,12],[21,2,21,3],[21,6,21,8],[21,11,21,12],[22,2,22,3],[22,6,22,8],[22,11,22,12],[23,2,23,3],[23,6,23,8],[23,11,23,12],[24,2,24,3],[24,6,24,8],[24,11,24,12],[25,2,25,3],[25,6,25,8],[25,11,25,12],[26,2,26,3],[26,6,26,8],[26,11,26,12],[27,2,27,3],[27,6,27,8],[27,11,27,12],[28,2,28,3],[28,6,28,8],[28,11,28,12],[29,2,29,3],[29,6,29,8],[29,11,29,12],[30,2,30,3],[30,6,30,8],[30,11,30,12],[31,2,31,3],[31,6,31,8],[31,11,31,12],[32,2,32,3],[32,6,32,8],[32,11,32,12],[33,2,33,3],[33,6,33,8],[33,11,33,12],[34,2,34,3],[34,6,34,8],[34,11,34,12],[35,2,35,3],[35,6,35,8],[35,11,35,12],[36,2,36,3],[36,6,36,8],[36,11,36,12],[37,2,37,3],[37,6,37,8],[37,11,37,12],[38,2,38,3],[38,6,38,8],[38,11,38,12],[39,2,39,3],[39,6,39,8],[39,11,39,12],[40,2,40,3],[40,6,40,8],[40,11,40,12],[41,2,41,3],[41,6,41,8],[41,11,41,12],[42,2,42,3],[42,6,42,8],[42,11,42,12],[43,2,43,3],[43,6,43,8],[43,11,43,12],[44,2,44,3],[44,6,44,8],[44,11,44,12],[45,2,45,3],[45,6,45,8],[45,11,45,12],[46,2,46,3],[46,6,46,8],[46,11,46,12],[47,2,47,3],[47,6,47,8],[47,11,47,12],[48,2,48,3],[48,6,48,8],[48,11,48,12],[49,2,49,3],[49,6,49,8],[49,11,49,12],[50,2,50,3],[50,6,50,8],[50,11,50,12],[51,2,51,3],[51,6,51,8],[51,11,51,12],[52,0,52,12],[53,8,53,12],[54,0,54,2],[54,8,54,11]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：建筑设计与装饰学院实训室改造工程  安装",{"$nulls":6},"标段：",null,"第1页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）","金额（元）",null,null,"调整\n费率（%）","调整后\n金额（元）","备注"]
["1","031302001001","安全文明施工费",null,null,""]
["1.1",null,"基本费",null,"分部分项合计+单价措施项目合计-除税工程设备费","1.500"]
["1.2",null,"增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["2","031302002001","夜间施工增加",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["3","031302003001","非夜间施工增加",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["4","031302004001","二次搬运",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["5","031302005001","冬雨季施工增加",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["6","031302006001","已完工程及设备保护",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","031302008001","临时设施",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","031302009001","赶工措施",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["9","031302010001","工程按质论价",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[{"$nulls":8},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":7},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：建筑设计与装饰学院实训室改造工程  安装",{"$nulls":6},"标段：",null,"第2页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）","金额（元）",null,null,"调整\n费率（%）","调整后\n金额（元）","备注"]
["10","031302011001","住宅分户验收",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["11","031302012001","地上、地下设施、建筑物的临时保护设施",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["12","031302013001","特殊条件下施工增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
{"$rows_empty":28}
[{"$nulls":8},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":7},"复核人（造价工程师）："]

{"sheet":"4.3 表-12 其他项目清单与计价汇总表","index":9,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[2,3,2,6],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[21,3,21,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,3,33,6],[34,3,34,6],[35,3,35,6],[36,3,36,6],[37,3,37,6],[38,3,38,6],[39,3,39,6],[40,3,40,6],[41,0,41,1],[41,3,41,6],[43,5,43,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：建筑设计与装饰学院实训室改造工程  安装",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称","金额(元)","结算金额(元)",{"$nulls":3},"备注"]
["1","暂列金额",""]
["2","暂估价",""]
["2.1","材料暂估价",""]
["2.2","专业工程暂估价",""]
["3","计日工",""]
["4","总承包服务费",""]
{"$rows_empty":32}
["合  计",null,""]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"4.4 表-12-1 暂列金额明细表","index":10,"n_rows":44,"n_cols":7,"rows_kept":44,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,3,2,5],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[37,3,37,5],[38,3,38,5],[39,3,39,5],[40,3,40,5],[41,0,41,2],[41,3,41,5],[43,4,43,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：建筑设计与装饰学院实训室改造工程  安装",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)",null,null,"备注"]
{"$rows_empty":38}
["合  计",null,null,""]
[]
[{"$nulls":4},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"4.5 表-12-3 专业工程暂估价及结算价表","index":11,"n_rows":44,"n_cols":10,"rows_kept":44,"merged":[[0,0,0,9],[1,0,1,3],[1,4,1,6],[1,7,1,9],[2,3,2,4],[2,5,2,7],[3,3,3,4],[3,5,3,7],[4,3,4,4],[4,5,4,7],[5,3,5,4],[5,5,5,7],[6,3,6,4],[6,5,6,7],[7,3,7,4],[7,5,7,7],[8,3,8,4],[8,5,8,7],[9,3,9,4],[9,5,9,7],[10,3,10,4],[10,5,10,7],[11,3,11,4],[11,5,11,7],[12,3,12,4],[12,5,12,7],[13,3,13,4],[13,5,13,7],[14,3,14,4],[14,5,14,7],[15,3,15,4],[15,5,15,7],[16,3,16,4],[16,5,16,7],[17,3,17,4],[17,5,17,7],[18,3,18,4],[18,5,18,7],[19,3,19,4],[19,5,19,7],[20,3,20,4],[20,5,20,7],[21,3,21,4],[21,5,21,7],[22,3,22,4],[22,5,22,7],[23,3,23,4],[23,5,23,7],[24,3,24,4],[24,5,24,7],[25,3,25,4],[25,5,25,7],[26,3,26,4],[26,5,26,7],[27,3,27,4],[27,5,27,7],[28,3,28,4],[28,5,28,7],[29,3,29,4],[29,5,29,7],[30,3,30,4],[30,5,30,7],[31,3,31,4],[31,5,31,7],[32,3,32,4],[32,5,32,7],[33,3,33,4],[33,5,33,7],[34,3,34,4],[34,5,34,7],[35,3,35,4],[35,5,35,7],[36,3,36,4],[36,5,36,7],[37,3,37,4],[37,5,37,7],[38,3,38,4],[38,5,38,7],[39,3,39,4],[39,5,39,7],[40,3,40,4],[40,5,40,7],[41,0,41,2],[41,3,41,4],[41,5,41,7],[43,6,43,9]],"flags":["formulas_cached_only"]}
["专业工程暂估价及结算价表"]
["工程名称：建筑设计与装饰学院实训室改造工程  安装",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","工程名称","工程内容","暂估金额(元)",null,"结算金额(元)",null,null,"差额±(元)","备注"]
{"$rows_empty":38}
["合  计",null,null,""]
[]
[{"$nulls":6},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"4.6 表-13 规费、税金项目计价表","index":12,"n_rows":42,"n_cols":10,"rows_kept":42,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,6],[1,7,1,10],[2,2,2,5],[2,6,2,7],[2,9,2,10],[3,2,3,5],[3,6,3,7],[3,9,3,10],[4,2,4,5],[4,6,4,7],[4,9,4,10],[5,2,5,5],[5,6,5,7],[5,9,5,10],[6,2,6,5],[6,6,6,7],[6,9,6,10],[7,2,7,5],[7,6,7,7],[7,9,7,10],[8,2,8,5],[8,6,8,7],[8,9,8,10],[9,2,9,5],[9,6,9,7],[9,9,9,10],[10,2,10,5],[10,6,10,7],[10,9,10,10],[11,2,11,5],[11,6,11,7],[11,9,11,10],[12,2,12,5],[12,6,12,7],[12,9,12,10],[13,2,13,5],[13,6,13,7],[13,9,13,10],[14,2,14,5],[14,6,14,7],[14,9,14,10],[15,2,15,5],[15,6,15,7],[15,9,15,10],[16,2,16,5],[16,6,16,7],[16,9,16,10],[17,2,17,5],[17,6,17,7],[17,9,17,10],[18,2,18,5],[18,6,18,7],[18,9,18,10],[19,2,19,5],[19,6,19,7],[19,9,19,10],[20,2,20,5],[20,6,20,7],[20,9,20,10],[21,2,21,5],[21,6,21,7],[21,9,21,10],[22,2,22,5],[22,6,22,7],[22,9,22,10],[23,2,23,5],[23,6,23,7],[23,9,23,10],[24,2,24,5],[24,6,24,7],[24,9,24,10],[25,2,25,5],[25,6,25,7],[25,9,25,10],[26,2,26,5],[26,6,26,7],[26,9,26,10],[27,2,27,5],[27,6,27,7],[27,9,27,10],[28,2,28,5],[28,6,28,7],[28,9,28,10],[29,2,29,5],[29,6,29,7],[29,9,29,10],[30,2,30,5],[30,6,30,7],[30,9,30,10],[31,2,31,5],[31,6,31,7],[31,9,31,10],[32,2,32,5],[32,6,32,7],[32,9,32,10],[33,2,33,5],[33,6,33,7],[33,9,33,10],[34,2,34,5],[34,6,34,7],[34,9,34,10],[35,2,35,5],[35,6,35,7],[35,9,35,10],[36,2,36,5],[36,6,36,7],[36,9,36,10],[38,0,38,8],[38,9,38,10],[40,5,40,10],[41,0,41,2],[41,5,41,9]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：建筑设计与装饰学院实训室改造工程  安装",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称","计算基础",{"$nulls":3},"计算基数(元)",null,"计算费率(％)","金额(元)"]
["1","规费","工程排污费+社会保险费+住房公积金",{"$nulls":5},"100.000"]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},"2.400"]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},"0.420"]
["1.3","工程排污费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},""]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":5},"11.000"]
{"$rows_empty":30}
["合  计"]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]